First City Bank: Profitability Analysis
BankRegReports is independent of First City Bank and never asks for online banking logins or passwords.
As of 2Q26, from the Call Report income statement (Schedule RI), balance sheet (Schedule RC) and quarterly averages (Schedule RC-K).
In 2Q26, net income of -$365K for the quarter was a return on assets of -6.43%. Return on equity is not shown because the prior quarter's equity is not served. Each line below is the quarter's amount times four over average assets of $22.7M; income adds to the return and expense takes from it.
Return on assets, line by line, 2Q26
The income statement for the quarter, each line as a share of average assets. The contributions add up to return on assets.
| Line | Effect on net income | Of average assets | Contribution to return on assets | Source |
|---|---|---|---|---|
| Net interest income | +$144K | 2.54% | +2.54% | RIAD4074 |
| Noninterest income | +$0 | 0.00% | +0.00% | RIAD4079 |
| Noninterest expense | -$423K | 7.45% | -7.45% | RIAD4093 |
| Pre-provision net revenue | -$279K | -4.91% | net interest income plus noninterest income less noninterest expense | |
| Provision for credit losses | -$86K | 1.51% | -1.51% | RIADJJ33 |
| Realized gains on securities | +$0 | 0.00% | +0.00% | RIAD3521, RIAD3196 |
| Other items before tax | +$0 | 0.00% | +0.00% | RIADHT70 (remainder) |
| Income before taxes | -$365K | -6.43% | RIAD4301 | |
| Income taxes | +$0 | 0.00% | -0.00% | RIAD4302 |
| Discontinued operations less noncontrolling interests | +$0 | 0.00% | +0.00% | RIADFT28, RIADG103 (remainder) |
| Net income: return on assets | -$365K | -6.43% | RIAD4340 |
From return on assets to return on equity
| Return on assets | -6.43% | net income -$365K x 4 / average assets $22.7M |
|---|---|---|
| Times: average assets to average equity | NA | $22.7M / average equity NA (the mean of NA and $21.6M at the two quarter ends) |
| Return on equity | NA | not available |
The same return on equity in three factors
| Net income to revenue (how much of each dollar of revenue is kept) | -253.47% | -$365K / revenue $144K |
|---|---|---|
| Times: revenue to average assets (how hard the assets work) | 2.54% | revenue x 4 / $22.7M |
| Times: average assets to average equity (leverage) | NA | as above |
| Return on equity | NA | the product of the three |
Revenue is net interest income plus noninterest income. Income taxes were NA of income before taxes. The lines add up to net income as filed. Return on assets equal the published figures on our bank pages.
1 quarters against the asset-tier median
| Quarter | ROE | ROA | Efficiency | Tier median ROE | Tier median ROA | Tier median Efficiency |
|---|---|---|---|---|---|---|
| 2Q26 | NA | -6.43% | 293.75% | 8.58% | 1.06% | 69.48% |
These are the published figures on our bank pages. NA means not available for that quarter, or withheld because it falls outside a plausible range (for example, return on equity over negative equity). Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | ROE | ROA | Assets / equity | NII / AA | Fee income / AA | Expense / AA | Provision / AA | PPNR / AA | NI / revenue |
|---|---|---|---|---|---|---|---|---|---|---|
| First City Bank (this bank) | NA | -6.43% | NA | 2.54% | 0.00% | 7.45% | 1.51% | -4.91% | -253.47% | |
| Sainte Marie State Bank | $23.0M | -12.28% | -2.06% | 5.95x | 5.10% | -2.17% | 4.34% | 0.65% | -1.42% | -70.55% |
| Peoples Bank of Macon | $22.7M | 2.08% | 0.28% | 7.39x | 2.85% | 0.07% | 2.61% | 0.00% | 0.32% | 9.64% |
| The First National Bank of Fletcher | $23.4M | 9.32% | 0.83% | 11.23x | 3.68% | 0.54% | 3.34% | 0.00% | 0.88% | 19.67% |
| Dickinson County Bank | $23.4M | 13.42% | 1.81% | 7.40x | 4.07% | 0.16% | 2.40% | 0.00% | 1.83% | 42.80% |
| MT. Victory State Bank | $23.4M | 12.48% | 1.22% | 10.25x | 4.57% | 0.23% | 2.90% | 0.42% | 1.90% | 25.35% |
| Peoples State Bank | $23.5M | 13.47% | 2.69% | 5.01x | 5.23% | 0.55% | 2.98% | 0.00% | 2.81% | 46.53% |
| First Federal Savings and Loan Association | $22.4M | -4.09% | -0.90% | 4.56x | 2.27% | 0.25% | 3.43% | 0.00% | -0.92% | -35.66% |
| Chilton Trust Company, N.A. | $22.4M | 32.63% | 23.82% | 1.37x | 2.48% | 89.75% | 68.41% | 0.00% | 23.82% | 25.83% |
| First State Bank of Swanville | $23.8M | -0.91% | -0.17% | 5.41x | 5.39% | 0.74% | 4.96% | 1.34% | 1.17% | -2.73% |
| The Citizens National Bank of Hammond | $23.9M | -26.58% | -2.02% | 13.17x | 4.32% | 0.08% | 6.42% | 0.00% | -2.02% | -45.85% |
| Peer 25th percentile | -3.30% | -0.72% | 5.11x | 3.06% | 0.10% | 2.92% | 0.00% | -0.61% | -27.43% | |
| Peer median | 5.70% | 0.56% | 6.67x | 4.20% | 0.24% | 3.39% | 0.00% | 1.03% | 14.66% | |
| Peer 75th percentile | 13.18% | 1.66% | 9.54x | 4.97% | 0.55% | 4.80% | 0.31% | 1.88% | 25.71% | |
| This bank's percentile | NA | 0 | NA | 20 | 10 | 90 | 100 | 0 | 0 |
Every bank in this table, this one included, is measured the same way for 2Q26: each income statement line for the quarter times four over its Schedule RC-K average assets. AA is average assets; PPNR is pre-provision net revenue. The percentile places this bank in the peer range, 0 the lowest and 100 the highest; for an expense or the provision, lower is better. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RI (income statement, for the single quarter), Schedule RC (equity capital) and Schedule RC-K (average total assets), as filed. Ratios are annualized as the quarter times four. The same figures are in the API at /api/v1/banks/6125996/profitability-analysis/ and in the Excel workbook. Next: the income tab, the net interest margin analysis, the credit quality analysis, the peer analysis, or the full profile.