Skip to main content

First Lockhart Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 9.34% +0.34 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$38.3M38,341RCOA8274
Divided by average total assets for the leverage ratio$410.7M410,652RCOAA224
Recomputed ratio9.34%numerator / denominator
Filed ratio9.34%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+0.34 pp$1.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock7,7367,7367,7367,7367,7367,736RCOAP742
Retained earnings30,60530,16529,80329,30528,56228,126RCOAKW00
Accumulated other comprehensive income(376)(376)(313)(395)(648)(831)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions37,96537,52537,22636,64635,65035,031RCOAP840
Adjustments and deductions from common equity Tier 1376376313395648831P859 - P840
Common equity Tier 1 capital38,34137,90137,53937,04136,29835,862RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital38,34137,90137,53937,04136,29835,862RCOA8274
Tier 2 capitalNANANA3,2273,2243,250
Allowance includable in Tier 2 capitalNANANA3,2273,2243,250
Total capitalNANANA40,26839,52239,112
Total risk-weighted assetsNANANA279,449268,992262,674
Average total assets for the leverage ratio410,652404,561395,178381,569385,347394,772RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.8%10.0%11.3% 3Q23: 9.26%4Q23: 9.08%1Q24: 9.22%2Q24: 9.26%3Q24: 9.17%4Q24: 9.07%1Q25: 9.08%2Q25: 9.42%3Q25: 9.71%4Q25: 9.50%1Q26: 9.37%2Q26: 9.34% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA9.34%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA9.37%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA9.50%14.89%14.90%16.02%10.79%
3Q25Risk-based13.26%13.26%14.41%9.71%14.82%14.86%15.98%10.87%
2Q25Risk-based13.49%13.49%14.69%9.42%14.75%14.79%15.93%10.80%
1Q25Risk-based13.65%13.65%14.89%9.08%14.77%14.82%15.94%10.70%
4Q24Risk-based13.71%13.71%14.96%9.07%14.67%14.74%15.75%10.61%
3Q24Risk-based12.82%12.82%14.01%9.17%14.69%14.72%15.80%10.69%
2Q24Risk-based12.80%12.80%13.99%9.26%14.55%14.57%15.69%10.61%
1Q24Risk-based12.76%12.76%13.95%9.22%14.58%14.60%15.70%10.54%
4Q23Risk-based13.28%13.28%14.53%9.08%14.42%14.45%15.56%10.55%
3Q23Risk-based13.03%13.03%14.27%9.26%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First Lockhart Bank (this bank)CBLRNANANA9.34%
Bank of Zachary$416.0MRisk-based18.40%18.40%19.39%11.92%
Dakota Western Bank$416.2MRisk-based14.03%14.03%15.28%11.57%
Fleetwood Bank$415.6MRisk-based12.90%12.90%14.10%7.77%
Sentry Bank$415.5MRisk-based11.00%11.00%12.25%8.66%
Farmers State Bank of Calhan$416.4MRisk-based16.58%16.58%17.25%9.21%
Chelsea State Bank$416.5MRisk-based19.50%19.50%20.76%12.76%
Paradise Bank$415.2MRisk-based13.21%13.21%14.25%8.76%
Dakota Heritage Bank$416.8MCBLRNANANA9.83%
Touchmark National Bank$416.9MRisk-based44.24%44.24%45.50%13.11%
Peer 25th percentile13.13%13.13%14.22%8.76%
Peer median15.30%15.30%16.26%9.83%
Peer 75th percentile18.68%18.68%19.73%11.92%
This bank's percentileNANANA44

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/631150/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.