Skip to main content

First State Bank of Livingston: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 15.52% +6.52 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$112.9M112,915RCOA8274
Divided by average total assets for the leverage ratio$727.4M727,387RCOAA224
Recomputed ratio15.52%numerator / denominator
Filed ratio15.52%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+6.52 pp$47.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock8,0008,0008,0008,0008,0008,000RCOAP742
Retained earnings104,915103,940102,217102,786101,410100,635RCOAKW00
Accumulated other comprehensive income(22,073)(21,457)(21,112)(21,802)(27,321)(24,293)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions90,84290,48389,10588,98482,08984,342RCOAP840
Adjustments and deductions from common equity Tier 122,07321,45721,11221,80227,32124,293P859 - P840
Common equity Tier 1 capital112,915111,940110,217110,786109,410108,635RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital112,915111,940110,217110,786109,410108,635RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio727,387747,357704,227696,405722,351745,311RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.7%13.2%16.7% 3Q23: 14.29%4Q23: 14.58%1Q24: 14.27%2Q24: 14.54%3Q24: 15.27%4Q24: 14.93%1Q25: 14.58%2Q25: 15.15%3Q25: 15.91%4Q25: 15.65%1Q26: 14.98%2Q26: 15.52% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA15.52%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA14.98%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA15.65%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA15.91%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA15.15%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA14.58%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA14.93%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA15.27%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA14.54%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA14.27%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA14.58%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA14.29%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First State Bank of Livingston (this bank)CBLRNANANA15.52%
Capital Bank$689.7MRisk-based13.14%13.14%14.36%10.81%
Bankorion$688.1MCBLRNANANA9.73%
Citizens Bank$690.6MRisk-based12.51%12.51%13.59%9.78%
Trupoint Bank$690.8MCBLRNANANA10.60%
Yampa Valley Bank$687.6MCBLRNANANA9.39%
American Nation Bank$691.5MCBLRNANANA10.31%
Premier Bank Minnesota$691.5MRisk-based12.43%12.43%13.68%10.02%
Citizens National Bank$691.8MRisk-based17.18%17.18%18.43%12.73%
First National Bank and Trust Company of Ardmore$686.7MCBLRNANANA10.07%
Hometown Bank$691.9MRisk-based10.75%10.75%11.99%8.28%
Peer 25th percentile12.43%12.43%13.59%9.74%
Peer median12.51%12.51%13.68%10.04%
Peer 75th percentile13.14%13.14%14.36%10.53%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/884358/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.