Skip to main content

First State Bank of Uvalde: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 15.66% +6.66 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$285.0M284,964RCOA8274
Divided by average total assets for the leverage ratio$1.82B1,819,877RCOAA224
Recomputed ratio15.66%numerator / denominator
Filed ratio15.66%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+6.66 pp$121.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock29,00029,00029,00029,00029,00029,000RCOAP742
Retained earnings257,461252,469247,062244,162239,051234,874RCOAKW00
Accumulated other comprehensive income(74,611)(74,391)(72,026)(77,282)(87,610)(91,940)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions211,850207,078204,036195,880180,441171,934RCOAP840
Adjustments and deductions from common equity Tier 173,11472,89370,52875,78486,11290,442P859 - P840
Common equity Tier 1 capital284,964279,971274,564271,664266,553262,376RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital284,964279,971274,564271,664266,553262,376RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,819,8771,838,5161,884,2641,896,3841,936,8031,956,467RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.2%12.8%16.5% 3Q23: 11.85%4Q23: 12.05%1Q24: 12.29%2Q24: 12.57%3Q24: 13.32%4Q24: 13.90%1Q25: 13.41%2Q25: 13.76%3Q25: 14.33%4Q25: 14.57%1Q26: 15.23%2Q26: 15.66% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA15.66%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA15.23%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA14.57%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA14.33%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA13.76%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA13.41%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA13.90%13.02%13.05%14.10%10.07%
3Q24Risk-based28.95%28.95%30.13%13.32%12.97%13.02%14.13%10.12%
2Q24Risk-based28.45%28.45%29.62%12.57%12.93%12.94%14.06%10.10%
1Q24Risk-based27.48%27.48%28.75%12.29%12.90%12.91%14.02%10.06%
4Q23Risk-based26.78%26.78%28.02%12.05%12.81%12.82%13.92%10.01%
3Q23Risk-based26.65%26.65%27.88%11.85%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
First State Bank of Uvalde (this bank)CBLRNANANA15.66%
Commercial Bank of Texas, N.A.$1.69BRisk-based15.44%15.44%16.69%10.60%
Community National Bank & Trust of Texas$1.68BCBLRNANANA10.62%
Southern Michigan Bank & Trust$1.68BCBLRNANANA9.04%
The Security National Bank of Sioux City, Iowa$1.69BCBLRNANANA12.79%
Cape & Coast Bank$1.68BCBLRNANANA9.70%
Everett Co-Operative Bank$1.67BRisk-based13.94%13.94%14.90%9.81%
Security Bank and Trust Company$1.70BRisk-based14.09%14.09%14.34%10.92%
Journey Bank$1.67BRisk-based16.74%16.74%17.73%10.22%
Servbank, N.A.$1.70BCBLRNANANA11.81%
One Bank of Tennessee$1.67BRisk-based14.85%14.85%15.59%9.09%
Peer 25th percentile14.09%14.09%14.90%9.73%
Peer median14.85%14.85%15.59%10.41%
Peer 75th percentile15.44%15.44%16.69%10.85%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/273662/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.