Skip to main content

Southstar Bank, S.S.B.: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 13.28% +4.28 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$179.0M179,029RCOA8274
Divided by average total assets for the leverage ratio$1.35B1,347,637RCOAA224
Recomputed ratio13.28%numerator / denominator
Filed ratio13.28%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+4.28 pp$57.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock14,00614,00614,00614,00614,00614,006RCOAP742
Retained earnings165,082161,319157,753153,988150,250146,933RCOAKW00
Accumulated other comprehensive income(8,282)(8,106)(7,034)(7,515)(10,458)(10,339)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions170,806167,219164,725160,479153,798150,600RCOAP840
Adjustments and deductions from common equity Tier 18,2237,9586,7987,19010,0459,837P859 - P840
Common equity Tier 1 capital179,029175,177171,523167,669163,843160,437RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital179,029175,177171,523167,669163,843160,437RCOA8274
Tier 2 capitalNA8,0398,2838,0907,9397,811
Allowance includable in Tier 2 capitalNA8,0398,2838,0907,9397,811
Total capitalNA183,216179,806175,759171,782168,248
Total risk-weighted assetsNA947,652944,234923,425916,918876,948
Average total assets for the leverage ratio1,347,6371,319,9961,300,5451,283,6901,277,5331,230,552RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.5%11.6%13.8% 3Q23: 11.25%4Q23: 11.69%1Q24: 11.95%2Q24: 12.41%3Q24: 12.79%4Q24: 13.12%1Q25: 13.04%2Q25: 12.82%3Q25: 13.06%4Q25: 13.19%1Q26: 13.27%2Q26: 13.28% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA13.28%13.52%13.55%14.66%10.52%
1Q26Risk-based18.49%18.49%19.33%13.27%13.45%13.46%14.59%10.46%
4Q25Risk-based18.17%18.17%19.04%13.19%13.36%13.37%14.44%10.38%
3Q25Risk-based18.16%18.16%19.03%13.06%13.38%13.39%14.51%10.37%
2Q25Risk-based17.87%17.87%18.73%12.82%13.21%13.21%14.27%10.30%
1Q25Risk-based18.29%18.29%19.19%13.04%13.15%13.17%14.26%10.24%
4Q24Risk-based18.70%18.70%19.63%13.12%13.02%13.05%14.10%10.07%
3Q24Risk-based18.07%18.07%18.99%12.79%12.97%13.02%14.13%10.12%
2Q24Risk-based17.15%17.15%18.02%12.41%12.93%12.94%14.06%10.10%
1Q24Risk-based16.70%16.70%17.56%11.95%12.90%12.91%14.02%10.06%
4Q23Risk-based16.52%16.52%17.39%11.69%12.81%12.82%13.92%10.01%
3Q23Risk-based15.45%15.45%16.28%11.25%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Southstar Bank, S.S.B. (this bank)CBLRNANANA13.28%
Ballston Spa National Bank$1.37BRisk-based12.52%12.52%14.66%8.74%
Community Financial Services Bank$1.37BRisk-based13.52%13.52%14.77%10.33%
The Bank of New York Mellon Trust Company, N.A.$1.37BRisk-based283.37%283.37%284.22%63.50%
Truxton Trust Company$1.37BRisk-based14.02%14.02%14.92%9.27%
County National Bank$1.36BRisk-based11.01%11.01%12.16%9.34%
The City National Bank of Sulphur Springs$1.37BRisk-based13.75%13.75%15.00%9.78%
Texas Security Bank$1.38BRisk-based13.35%13.35%14.55%9.57%
FM Bank and Trust$1.36BRisk-based10.42%10.42%11.67%8.62%
First Bank of Alabama$1.36BRisk-based13.37%13.37%14.35%9.82%
Southpoint Bank$1.36BRisk-based8.91%8.91%10.18%6.86%
Peer 25th percentile11.39%11.39%12.71%8.87%
Peer median13.36%13.36%14.61%9.45%
Peer 75th percentile13.69%13.69%14.88%9.81%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/171768/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.