The Brenham National Bank: Regulatory Capital and Risk-Weighted Assets
As of 2Q26, from Call Report Schedule RC-R.
Capital conservation buffer: 10.10% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 10.10% (RCOAH311).
What each ratio is made of, 2Q26
Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.
Common equity Tier 1 ratio 17.11% +10.61 pp over well capitalized
Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.
| Common equity Tier 1 capital | $60.3M | 60,279 | RCOAP859 |
|---|---|---|---|
| Divided by total risk-weighted assets | $352.2M | 352,202 | RCOAA223 |
| Recomputed ratio | 17.11% | numerator / denominator | |
| Filed ratio | 17.11% | RCOAP793 | |
| Regulatory minimum | 4.50% | ||
| Minimum plus conservation buffer | 7.00% | ||
| Well-capitalized level | 6.50% | ||
| Cushion over that level | +10.61 pp | $37.4M | capital that could be lost first |
Tier 1 risk-based capital ratio 17.11% +9.11 pp over well capitalized
Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.
| Tier 1 capital | $60.3M | 60,279 | RCOA8274 |
|---|---|---|---|
| Divided by total risk-weighted assets | $352.2M | 352,202 | RCOAA223 |
| Recomputed ratio | 17.11% | numerator / denominator | |
| Filed ratio | 17.11% | RCOA7206 | |
| Regulatory minimum | 6.00% | ||
| Minimum plus conservation buffer | 8.50% | ||
| Well-capitalized level | 8.00% | ||
| Cushion over that level | +9.11 pp | $32.1M | capital that could be lost first |
Total risk-based capital ratio 18.10% +8.10 pp over well capitalized
Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.
| Total capital | $63.7M | 63,735 | RCOA3792 |
|---|---|---|---|
| Divided by total risk-weighted assets | $352.2M | 352,202 | RCOAA223 |
| Recomputed ratio | 18.10% | numerator / denominator | |
| Filed ratio | 18.10% | RCOA7205 | |
| Regulatory minimum | 8.00% | ||
| Minimum plus conservation buffer | 10.50% | ||
| Well-capitalized level | 10.00% | ||
| Cushion over that level | +8.10 pp | $28.5M | capital that could be lost first |
Tier 1 leverage ratio 11.76% +6.76 pp over well capitalized
Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.
| Tier 1 capital | $60.3M | 60,279 | RCOA8274 |
|---|---|---|---|
| Divided by average total assets for the leverage ratio | $512.7M | 512,748 | RCOAA224 |
| Recomputed ratio | 11.76% | numerator / denominator | |
| Filed ratio | 11.76% | RCOA7204 | |
| Regulatory minimum | 4.00% | ||
| Well-capitalized level | 5.00% | ||
| Cushion over that level | +6.76 pp | $34.6M | capital that could be lost first |
Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.
The capital stack, $ thousands
From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.
| Line | 2Q26 | 1Q26 | 4Q25 | 3Q25 | 2Q25 | 1Q25 | Source |
|---|---|---|---|---|---|---|---|
| Common stock plus related surplus, net of treasury stock | 6,121 | 6,121 | 6,121 | 6,121 | 6,121 | 6,121 | RCOAP742 |
| Retained earnings | 54,264 | 52,914 | 52,145 | 50,993 | 49,865 | 49,232 | RCOAKW00 |
| Accumulated other comprehensive income | (10,307) | (10,765) | (9,833) | (10,592) | (13,075) | (13,949) | RCOAB530 |
| Common equity Tier 1 minority interest | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP839 |
| Common equity Tier 1 capital before adjustments and deductions | 50,078 | 48,270 | 48,433 | 46,522 | 42,911 | 41,404 | RCOAP840 |
| Adjustments and deductions from common equity Tier 1 | 10,201 | 10,658 | 9,724 | 10,493 | 13,075 | 13,949 | P859 - P840 |
| Common equity Tier 1 capital | 60,279 | 58,928 | 58,157 | 57,015 | 55,986 | 55,353 | RCOAP859 |
| Additional Tier 1 capital | 0 | 0 | 0 | 0 | 0 | 0 | RCOAP865 |
| Tier 1 capital | 60,279 | 58,928 | 58,157 | 57,015 | 55,986 | 55,353 | RCOA8274 |
| Tier 2 capital | 3,456 | 3,281 | 3,067 | 2,567 | 2,382 | 3,365 | RCOA5311 |
| Allowance includable in Tier 2 capital | 3,456 | 3,281 | 3,067 | 2,567 | 2,382 | 3,365 | RCOA5310 |
| Total capital | 63,735 | 62,209 | 61,224 | 59,582 | 58,368 | 58,718 | RCOA3792 |
| Total risk-weighted assets | 352,202 | 347,071 | 326,955 | 323,356 | 322,793 | 315,098 | RCOAA223 |
| Average total assets for the leverage ratio | 512,748 | 514,602 | 520,541 | 495,362 | 492,857 | 495,664 | RCOAA224 |
Risk-weighted assets by exposure category, 2Q26
Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.
| Category | Exposure | Risk-weighted | Avg weight | Share of RWA | Source |
|---|---|---|---|---|---|
| Cash and balances due | $25.3M | $665K | 2.63% | 0.19% | RC-R Part II, item 1 |
| Securities (HTM and AFS) | $197.3M | $34.9M | 17.67% | 9.90% | RC-R Part II, item 2.a, 2.b |
| Loans: residential mortgage | $55.7M | $27.9M | 50.05% | 7.91% | RC-R Part II, item 4.a, 5.a |
| Loans: high-volatility commercial real estate | $36.3M | $54.5M | 150.00% | 15.48% | RC-R Part II, item 4.b, 5.b |
| Loans: past due and nonaccrual | $4.4M | $6.5M | 149.07% | 1.84% | RC-R Part II, item 4.c, 5.c |
| Loans: all other | $186.2M | $186.2M | 100.00% | 52.85% | RC-R Part II, item 4.d, 5.d |
| All other assets | $25.9M | $23.9M | 92.18% | 6.77% | RC-R Part II, item 8 |
| Off-balance-sheet commitments and letters of credit | $13.4M | $17.1M | 127.30% | 4.85% | RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b |
| Market risk and other approaches | NA | $719K | NA | 0.20% | RC-R Part II, item 27 |
How the categories add up to total risk-weighted assets
| Categories above, excluding market risk and other approaches | $351.5M | does not tie to item 31 ($352.2M) |
|---|---|---|
| Risk-weighted assets before deductions | $352.2M | RCONB704 |
| Less: excess allowance for credit losses | $0 | A222 |
| Less: allocated transfer risk reserve | $0 | 3128 |
| Total risk-weighted assets | $352.2M | RCONG641, ties |
12 quarters against the asset-tier median
| Quarter | Framework | CET1 | Tier 1 | Total capital | Leverage | Tier median CET1 | Tier median Tier 1 | Tier median Total capital | Tier median Leverage |
|---|---|---|---|---|---|---|---|---|---|
| 2Q26 | Risk-based | 17.11% | 17.11% | 18.10% | 11.76% | 15.12% | 15.12% | 16.26% | 10.99% |
| 1Q26 | Risk-based | 16.98% | 16.98% | 17.92% | 11.45% | 14.98% | 15.01% | 16.09% | 10.86% |
| 4Q25 | Risk-based | 17.79% | 17.79% | 18.73% | 11.17% | 14.89% | 14.90% | 16.02% | 10.79% |
| 3Q25 | Risk-based | 17.63% | 17.63% | 18.43% | 11.51% | 14.82% | 14.86% | 15.98% | 10.87% |
| 2Q25 | Risk-based | 17.34% | 17.34% | 18.08% | 11.36% | 14.75% | 14.79% | 15.93% | 10.80% |
| 1Q25 | Risk-based | 17.57% | 17.57% | 18.63% | 11.17% | 14.77% | 14.82% | 15.94% | 10.70% |
| 4Q24 | Risk-based | 17.38% | 17.38% | 18.34% | 10.70% | 14.67% | 14.74% | 15.75% | 10.61% |
| 3Q24 | Risk-based | 17.59% | 17.59% | 18.56% | 10.72% | 14.69% | 14.72% | 15.80% | 10.69% |
| 2Q24 | Risk-based | 17.43% | 17.43% | 18.39% | 10.55% | 14.55% | 14.57% | 15.69% | 10.61% |
| 1Q24 | Risk-based | 17.87% | 17.87% | 18.86% | 10.41% | 14.58% | 14.60% | 15.70% | 10.54% |
| 4Q23 | Risk-based | 17.78% | 17.78% | 18.75% | 10.37% | 14.42% | 14.45% | 15.56% | 10.55% |
| 3Q23 | Risk-based | 18.22% | 18.22% | 19.23% | 10.31% | 14.65% | 14.67% | 15.79% | 10.60% |
NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.
Against similar banks, 2Q26
| Bank | Assets | Framework | CET1 | Tier 1 | Total capital | Leverage |
|---|---|---|---|---|---|---|
| The Brenham National Bank (this bank) | Risk-based | 17.11% | 17.11% | 18.10% | 11.76% | |
| New Omni Bank, N.A. | $517.9M | Risk-based | 30.40% | 43.31% | 44.57% | 27.11% |
| Armor Bank | $516.9M | CBLR | NA | NA | NA | 9.40% |
| Central Savings Bank | $516.8M | Risk-based | 14.54% | 14.54% | 15.76% | 9.54% |
| Chino Commercial Bank, N.A. | $516.7M | CBLR | NA | NA | NA | 12.51% |
| Connections Bank | $516.6M | CBLR | NA | NA | NA | 9.80% |
| State Bank of Chilton | $516.5M | CBLR | NA | NA | NA | 12.75% |
| Powell Valley National Bank | $516.5M | Risk-based | 13.76% | 13.76% | 15.01% | 10.67% |
| First Credit Bank | $515.8M | Risk-based | 47.79% | 47.79% | 49.05% | 47.61% |
| State Bank of De Kalb | $519.9M | CBLR | NA | NA | NA | 12.17% |
| Peer 25th percentile | 14.34% | 14.34% | 15.58% | 9.80% | ||
| Peer median | 22.47% | 28.92% | 30.17% | 12.17% | ||
| Peer 75th percentile | 34.75% | 44.43% | 45.69% | 12.75% | ||
| This bank's percentile | 50 | 50 | 50 | 44 |
Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.
Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/227357/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.