Skip to main content

North Dallas Bank & Trust Co.: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.22% +1.22 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$188.9M188,925RCOA8274
Divided by average total assets for the leverage ratio$1.85B1,848,850RCOAA224
Recomputed ratio10.22%numerator / denominator
Filed ratio10.22%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.22 pp$22.5Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock41,66041,66041,66041,66041,66041,660RCOAP742
Retained earnings147,265144,806143,258140,468138,572136,726RCOAKW00
Accumulated other comprehensive income(1,140)(1,365)(1,437)(2,290)(3,649)(4,650)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions187,785185,101183,481179,838176,583173,736RCOAP840
Adjustments and deductions from common equity Tier 11,1401,3651,4372,2903,6494,650P859 - P840
Common equity Tier 1 capital188,925186,466184,918182,128180,232178,386RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital188,925186,466184,918182,128180,232178,386RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,848,8501,874,7831,898,8231,879,1421,884,7321,885,409RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.1%9.9%10.8% 3Q23: 10.13%4Q23: 9.88%1Q24: 9.62%2Q24: 9.57%3Q24: 9.59%4Q24: 9.32%1Q25: 9.46%2Q25: 9.56%3Q25: 9.69%4Q25: 9.74%1Q26: 9.95%2Q26: 10.22% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.22%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA9.95%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA9.74%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA9.69%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA9.56%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA9.46%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA9.32%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA9.59%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA9.57%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA9.62%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA9.88%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA10.13%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
North Dallas Bank & Trust Co. (this bank)CBLRNANANA10.22%
Ccfbank N.A.$1.81BRisk-based12.94%12.94%14.19%11.21%
Bank of New England$1.82BCBLRNANANA16.78%
First Citizens Bank$1.80BRisk-based13.75%13.75%14.96%11.96%
Old Dominion National Bank$1.80BRisk-based13.99%13.99%14.92%11.75%
The National Bank of Blacksburg$1.83BRisk-based16.52%16.52%17.38%10.54%
Wellworth Bank$1.84BRisk-based13.79%13.79%14.98%9.92%
North Easton Savings Bank$1.84BRisk-based16.22%16.22%16.80%11.19%
Legacy Bank & Trust Company$1.85BCBLRNANANA11.91%
Peer 25th percentile13.76%13.76%14.93%11.03%
Peer median13.89%13.89%14.97%11.48%
Peer 75th percentile15.66%15.66%16.34%11.92%
This bank's percentileNANANA12

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/490450/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.