Skip to main content

Wallis Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.10% +1.10 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$136.7M136,695RCOA8274
Divided by average total assets for the leverage ratio$1.35B1,353,949RCOAA224
Recomputed ratio10.10%numerator / denominator
Filed ratio10.10%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.10 pp$14.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock22,00022,00022,00022,00022,00022,000RCOAP742
Retained earnings116,552113,903112,992113,912112,214110,330RCOAKW00
Accumulated other comprehensive income(724)(647)(514)(499)(820)(826)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions137,828135,256134,478135,413133,394131,504RCOAP840
Adjustments and deductions from common equity Tier 1(1,133)(1,228)(1,658)(1,849)(1,697)(2,104)P859 - P840
Common equity Tier 1 capital136,695134,028132,820133,564131,697129,400RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital136,695134,028132,820133,564131,697129,400RCOA8274
Tier 2 capitalNA10,77110,3239,0199,0328,790
Allowance includable in Tier 2 capitalNA10,77110,3239,0199,0328,790
Total capitalNA144,799143,143142,583140,729138,190
Total risk-weighted assetsNA1,166,3131,165,2081,147,8801,190,3111,112,831
Average total assets for the leverage ratio1,353,9491,348,5091,386,4351,400,3421,325,3651,244,824RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.3%10.1%11.0% 3Q23: 10.73%4Q23: 10.47%1Q24: 10.25%2Q24: 9.83%3Q24: 9.64%4Q24: 10.05%1Q25: 10.39%2Q25: 9.94%3Q25: 9.54%4Q25: 9.58%1Q26: 9.94%2Q26: 10.10% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.10%13.52%13.55%14.66%10.52%
1Q26Risk-based11.49%11.49%12.42%9.94%13.45%13.46%14.59%10.46%
4Q25Risk-based11.40%11.40%12.28%9.58%13.36%13.37%14.44%10.38%
3Q25Risk-based11.64%11.64%12.42%9.54%13.38%13.39%14.51%10.37%
2Q25Risk-based11.06%11.06%11.82%9.94%13.21%13.21%14.27%10.30%
1Q25Risk-based11.63%11.63%12.42%10.39%13.15%13.17%14.26%10.24%
4Q24Risk-based11.77%11.77%12.53%10.05%13.02%13.05%14.10%10.07%
3Q24Risk-based11.61%11.61%12.43%9.64%12.97%13.02%14.13%10.12%
2Q24Risk-based11.84%11.84%12.63%9.83%12.93%12.94%14.06%10.10%
1Q24Risk-based11.85%11.85%12.63%10.25%12.90%12.91%14.02%10.06%
4Q23Risk-based11.86%11.86%12.62%10.47%12.81%12.82%13.92%10.01%
3Q23Risk-based11.75%11.75%12.55%10.73%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Wallis Bank (this bank)CBLRNANANA10.10%
State Bank of India (California)$1.38BRisk-based15.94%15.94%17.19%14.05%
First American Bank and Trust$1.38BRisk-based24.75%24.75%26.00%13.81%
Optimumbank$1.39BCBLRNANANA10.54%
First National Bank of Tennessee$1.38BCBLRNANANA11.55%
Dakota Community Bank & Trust, N.A.$1.39BRisk-based13.32%13.32%14.36%9.07%
Central National Bank$1.39BCBLRNANANA11.00%
Independence Bank$1.39BRisk-based15.16%15.16%16.38%13.39%
Alliance Bank$1.39BRisk-based15.59%15.59%16.72%10.42%
Southwestern National Bank$1.39BRisk-based14.54%14.54%15.79%12.41%
Ulster Savings Bank$1.39BRisk-based13.97%13.97%15.18%9.79%
Peer 25th percentile14.25%14.25%15.49%10.45%
Peer median15.16%15.16%16.38%11.27%
Peer 75th percentile15.77%15.77%16.96%13.15%
This bank's percentileNANANA20

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/283867/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.