Skip to main content

Bank of Grandin: Regulatory Capital and Risk-Weighted Assets

BankRegReports is independent of Bank of Grandin and never asks for online banking logins or passwords.

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 14.66% +5.66 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$34.6M34,609RCOA8274
Divided by average total assets for the leverage ratio$236.0M236,019RCOAA224
Recomputed ratio14.66%numerator / denominator
Filed ratio14.66%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+5.66 pp$13.4Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock770770770770770770RCOAP742
Retained earnings33,83933,11332,63032,28831,77331,296RCOAKW00
Accumulated other comprehensive income(163)(195)(176)(228)(287)(349)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions34,44633,68833,22432,83032,25631,717RCOAP840
Adjustments and deductions from common equity Tier 1163195176228287349P859 - P840
Common equity Tier 1 capital34,60933,88333,40033,05832,54332,066RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital34,60933,88333,40033,05832,54332,066RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio236,019233,747234,799232,142229,900224,716RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.9%12.6%15.3% 3Q23: 14.43%4Q23: 14.47%1Q24: 14.42%2Q24: 14.49%3Q24: 14.26%4Q24: 14.14%1Q25: 14.27%2Q25: 14.16%3Q25: 14.24%4Q25: 14.22%1Q26: 14.50%2Q26: 14.66% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA14.66%15.12%15.13%16.26%10.99%
1Q26CBLRNANANA14.50%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA14.22%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA14.24%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA14.16%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA14.27%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA14.14%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA14.26%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA14.49%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA14.42%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA14.47%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA14.43%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Bank of Grandin (this bank)CBLRNANANA14.66%
First Bank Hampton$240.9MCBLRNANANA11.61%
TIAA Trust, N.A.$241.1MRisk-based413.35%413.35%413.35%92.86%
Adams County Bank$241.1MRisk-based16.81%16.81%17.84%11.82%
Method Bank$241.2MCBLRNANANA9.80%
Valley Bank of Nevada$240.8MRisk-based15.56%15.56%16.81%10.31%
Nebraska Bank of Commerce$241.2MRisk-based11.86%11.86%13.12%9.56%
Firstoak Bank$241.2MCBLRNANANA10.48%
Campbell County Bank$240.7MCBLRNANANA12.93%
Peoples Trust and Savings Bank$240.6MCBLRNANANA12.96%
Security Savings Bank$241.4MCBLRNANANA12.97%
Peer 25th percentile14.64%14.64%15.89%10.36%
Peer median16.19%16.19%17.33%11.71%
Peer 75th percentile115.94%115.94%116.72%12.95%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/1351/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.