Skip to main content

Capital conservation buffer: 7.33% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 7.33% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 14.08% +7.58 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$180.0M179,976RCOAP859
Divided by total risk-weighted assets$1.28B1,278,365RCOAA223
Recomputed ratio14.08%numerator / denominator
Filed ratio14.08%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+7.58 pp$96.9Mcapital that could be lost first
Tier 1 risk-based capital ratio 14.08% +6.08 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$180.0M179,976RCOA8274
Divided by total risk-weighted assets$1.28B1,278,365RCOAA223
Recomputed ratio14.08%numerator / denominator
Filed ratio14.08%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+6.08 pp$77.7Mcapital that could be lost first
Total risk-based capital ratio 15.33% +5.33 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$196.0M195,983RCOA3792
Divided by total risk-weighted assets$1.28B1,278,365RCOAA223
Recomputed ratio15.33%numerator / denominator
Filed ratio15.33%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+5.33 pp$68.1Mcapital that could be lost first
Tier 1 leverage ratio 11.24% +6.24 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$180.0M179,976RCOA8274
Divided by average total assets for the leverage ratio$1.60B1,601,216RCOAA224
Recomputed ratio11.24%numerator / denominator
Filed ratio11.24%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+6.24 pp$99.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock185,941186,942170,140171,140172,140173,140RCOAP742
Retained earnings5,1834,60917,80015,0399,4684,518RCOAKW00
Accumulated other comprehensive income(1,929)(1,739)(1,370)(1,961)(2,528)(2,714)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions189,195189,812186,570184,218179,080174,944RCOAP840
Adjustments and deductions from common equity Tier 1(9,219)(9,456)(9,872)(9,328)(8,808)(8,669)P859 - P840
Common equity Tier 1 capital179,976180,356176,698174,890170,272166,275RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital179,976180,356176,698174,890170,272166,275RCOA8274
Tier 2 capital16,00715,58715,96813,27313,02312,950RCOA5311
Allowance includable in Tier 2 capital16,00715,58715,96813,27313,02312,950RCOA5310
Total capital195,983195,943192,666188,163183,295179,225RCOA3792
Total risk-weighted assets1,278,3651,244,1101,275,9911,178,9221,226,0441,233,044RCOAA223
Average total assets for the leverage ratio1,601,2161,587,8441,585,0821,572,7661,555,1511,529,435RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$89.9M$2.6M2.94% 0.21%RC-R Part II, item 1
Securities (HTM and AFS)$171.8M$42.2M24.58% 3.30%RC-R Part II, item 2.a, 2.b
Loans: residential mortgage$510.7M$297.5M58.25% 23.23%RC-R Part II, item 4.a, 5.a
Loans: past due and nonaccrual$32.8M$49.1M150.00% 3.84%RC-R Part II, item 4.c, 5.c
Loans: all other$737.6M$737.6M100.00% 57.60%RC-R Part II, item 4.d, 5.d
All other assets$60.7M$54.3M89.50% 4.24%RC-R Part II, item 8
Off-balance-sheet commitments and letters of credit$92.1M$92.1M100.00% 7.19%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$5.1MNA 0.40%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$1.28Bties to item 31 ($1.28B)
Risk-weighted assets before deductions$1.28BRCONB704
Less: excess allowance for credit losses$2.2MA222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$1.28BRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
12.2%13.7%15.2% 3Q23: 13.42%4Q23: 13.33%1Q24: 12.61%2Q24: 12.57%3Q24: 13.24%4Q24: 13.39%1Q25: 13.48%2Q25: 13.89%3Q25: 14.83%4Q25: 13.85%1Q26: 14.50%2Q26: 14.08% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.8%10.7%11.6% 3Q23: 10.66%4Q23: 10.58%1Q24: 10.74%2Q24: 10.67%3Q24: 10.70%4Q24: 10.94%1Q25: 10.87%2Q25: 10.95%3Q25: 11.12%4Q25: 11.15%1Q26: 11.36%2Q26: 11.24% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based14.08%14.08%15.33%11.24%13.52%13.55%14.66%10.52%
1Q26Risk-based14.50%14.50%15.75%11.36%13.45%13.46%14.59%10.46%
4Q25Risk-based13.85%13.85%15.10%11.15%13.36%13.37%14.44%10.38%
3Q25Risk-based14.83%14.83%15.96%11.12%13.38%13.39%14.51%10.37%
2Q25Risk-based13.89%13.89%14.95%10.95%13.21%13.21%14.27%10.30%
1Q25Risk-based13.48%13.48%14.54%10.87%13.15%13.17%14.26%10.24%
4Q24Risk-based13.39%13.39%14.44%10.94%13.02%13.05%14.10%10.07%
3Q24Risk-based13.24%13.24%14.30%10.70%12.97%13.02%14.13%10.12%
2Q24Risk-based12.57%12.57%13.61%10.67%12.93%12.94%14.06%10.10%
1Q24Risk-based12.61%12.61%13.62%10.74%12.90%12.91%14.02%10.06%
4Q23Risk-based13.33%13.33%14.41%10.58%12.81%12.82%13.92%10.01%
3Q23Risk-based13.42%13.42%14.49%10.66%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Bankhometown (this bank)Risk-based14.08%14.08%15.33%11.24%
Farmers State Bank$1.60BRisk-based13.41%13.41%14.51%11.20%
Troy Bank & Trust Company$1.60BCBLRNANANA12.83%
Alma Bank$1.60BRisk-based11.68%11.68%12.94%10.35%
Landmark National Bank$1.60BRisk-based13.45%13.45%14.54%10.17%
Primesouth Bank$1.60BRisk-based14.63%14.63%15.89%12.03%
Bank of Travelers Rest$1.60BRisk-based15.87%15.87%17.07%10.29%
Grasshopper Bank, N.A.$1.60BRisk-based10.17%10.17%11.00%8.22%
First Savings Bank$1.59BRisk-based23.63%25.51%26.82%19.25%
Transportation Alliance Bank, Inc. dba Tab Bank$1.59BCBLRNANANA11.74%
Peer 25th percentile12.54%12.54%13.72%10.29%
Peer median13.45%13.45%14.54%11.20%
Peer 75th percentile15.25%15.25%16.48%12.03%
This bank's percentile57575756

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/1004470/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.