Skip to main content

Capital conservation buffer: 4.87% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 4.87% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 11.62% +5.12 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$87.3M87,339RCOAP859
Divided by total risk-weighted assets$751.9M751,932RCOAA223
Recomputed ratio11.62%numerator / denominator
Filed ratio11.62%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+5.12 pp$38.5Mcapital that could be lost first
Tier 1 risk-based capital ratio 11.62% +3.62 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$87.3M87,339RCOA8274
Divided by total risk-weighted assets$751.9M751,932RCOAA223
Recomputed ratio11.62%numerator / denominator
Filed ratio11.62%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+3.62 pp$27.2Mcapital that could be lost first
Total risk-based capital ratio 12.87% +2.87 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$96.8M96,770RCOA3792
Divided by total risk-weighted assets$751.9M751,932RCOAA223
Recomputed ratio12.87%numerator / denominator
Filed ratio12.87%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+2.87 pp$21.6Mcapital that could be lost first
Tier 1 leverage ratio 10.03% +5.03 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$87.3M87,339RCOA8274
Divided by average total assets for the leverage ratio$871.0M871,038RCOAA224
Recomputed ratio10.03%numerator / denominator
Filed ratio10.03%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+5.03 pp$43.8Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock17,33017,33017,33017,33017,33017,330RCOAP742
Retained earnings70,00966,97664,34162,00659,52358,676RCOAKW00
Accumulated other comprehensive income(1,654)(1,882)(1,305)(1,816)(2,602)(3,227)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions85,68582,42480,36677,52074,25172,779RCOAP840
Adjustments and deductions from common equity Tier 11,6541,8821,3051,8162,6023,227P859 - P840
Common equity Tier 1 capital87,33984,30681,67179,33676,85376,006RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital87,33984,30681,67179,33676,85376,006RCOA8274
Tier 2 capital9,4318,8548,8838,9639,0278,951RCOA5311
Allowance includable in Tier 2 capital9,4318,8548,8838,9639,0278,951RCOA5310
Total capital96,77093,16090,55488,29985,88084,957RCOA3792
Total risk-weighted assets751,932705,131708,029714,630719,960714,388RCOAA223
Average total assets for the leverage ratio871,038870,192829,105823,724827,081824,584RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$59.5M$1.3M2.26% 0.18%RC-R Part II, item 1
Securities (HTM and AFS)$123.3M$14.7M11.95% 1.95%RC-R Part II, item 2.a, 2.b
Fed funds sold and repo-style transactions$37.2M$16.2M43.53% 2.15%RC-R Part II, item 3.a, 16
Loans: residential mortgage$33.3M$22.3M67.03% 2.96%RC-R Part II, item 4.a, 5.a
Loans: past due and nonaccrual$867K$1.3M150.00% 0.17%RC-R Part II, item 4.c, 5.c
Loans: all other$631.0M$631.0M100.00% 83.63%RC-R Part II, item 4.d, 5.d
All other assets$31.8M$30.6M96.30% 4.06%RC-R Part II, item 8
Off-balance-sheet commitments and letters of credit$37.4M$37.0M98.84% 4.90%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$900NA 0.00%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$754.5Mties to item 31 ($754.5M)
Risk-weighted assets before deductions$754.5MRCONB704
Less: excess allowance for credit losses$2.6MA222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$751.9MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
9.0%12.5%15.9% 3Q23: 9.84%4Q23: 9.95%1Q24: 9.87%2Q24: 10.09%3Q24: 10.24%4Q24: 10.48%1Q25: 10.64%2Q25: 10.67%3Q25: 11.10%4Q25: 11.54%1Q26: 11.96%2Q26: 11.62% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
8.0%9.7%11.4% 3Q23: 8.36%4Q23: 8.50%1Q24: 8.66%2Q24: 8.80%3Q24: 9.02%4Q24: 9.14%1Q25: 9.22%2Q25: 9.29%3Q25: 9.63%4Q25: 9.85%1Q26: 9.69%2Q26: 10.03% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based11.62%11.62%12.87%10.03%15.12%15.13%16.26%10.99%
1Q26Risk-based11.96%11.96%13.21%9.69%14.98%15.01%16.09%10.86%
4Q25Risk-based11.54%11.54%12.79%9.85%14.89%14.90%16.02%10.79%
3Q25Risk-based11.10%11.10%12.36%9.63%14.82%14.86%15.98%10.87%
2Q25Risk-based10.67%10.67%11.93%9.29%14.75%14.79%15.93%10.80%
1Q25Risk-based10.64%10.64%11.89%9.22%14.77%14.82%15.94%10.70%
4Q24Risk-based10.48%10.48%11.73%9.14%14.67%14.74%15.75%10.61%
3Q24Risk-based10.24%10.24%11.49%9.02%14.69%14.72%15.80%10.69%
2Q24Risk-based10.09%10.09%11.34%8.80%14.55%14.57%15.69%10.61%
1Q24Risk-based9.87%9.87%11.13%8.66%14.58%14.60%15.70%10.54%
4Q23Risk-based9.95%9.95%11.20%8.50%14.42%14.45%15.56%10.55%
3Q23Risk-based9.84%9.84%11.09%8.36%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Blue Ridge Bank and Trust Co. (this bank)Risk-based11.62%11.62%12.87%10.03%
Fieldpoint Private Bank & Trust$867.1MRisk-based10.09%10.09%11.18%6.62%
Legacy Bank$865.0MRisk-based11.30%11.30%12.49%10.55%
Resource Bank, N.A.$868.6MRisk-based13.46%13.46%14.55%8.52%
Liberty Bank for Savings$868.6MRisk-based60.82%60.82%61.63%24.01%
Bayvanguard Bank$868.7MRisk-based22.40%22.40%23.34%17.13%
First National Bank North$864.3MRisk-based18.13%18.13%19.39%12.14%
Bank of San Francisco$863.6MRisk-based14.36%14.36%15.61%10.92%
Western Commerce Bank$863.5MRisk-based21.03%21.03%22.28%8.82%
Farmers & Merchants Bank$862.0MCBLRNANANA9.74%
Hawaii National Bank$871.7MRisk-based17.74%17.74%18.99%11.02%
Peer 25th percentile13.46%13.46%14.55%9.05%
Peer median17.74%17.74%18.99%10.73%
Peer 75th percentile21.03%21.03%22.28%11.86%
This bank's percentile22222240

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/935250/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.