Skip to main content

Security State Bank & Trust: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 12.58% +3.58 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$249.3M249,330RCOA8274
Divided by average total assets for the leverage ratio$1.98B1,981,586RCOAA224
Recomputed ratio12.58%numerator / denominator
Filed ratio12.58%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+3.58 pp$71.0Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock36,08736,08736,08736,08736,08636,087RCOAP742
Retained earnings213,243212,480207,572197,140191,017188,970RCOAKW00
Accumulated other comprehensive income(14,491)(14,310)(14,477)(15,577)(22,173)(22,504)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions234,839234,257229,182217,650204,930202,553RCOAP840
Adjustments and deductions from common equity Tier 114,49114,31014,47715,57722,17322,504P859 - P840
Common equity Tier 1 capital249,330248,567243,659233,227227,103225,057RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital249,330248,567243,659233,227227,103225,057RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,981,5862,014,7822,006,3431,960,6821,927,2531,950,554RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.6%11.3%13.0% 3Q23: 10.44%4Q23: 10.93%1Q24: 10.78%2Q24: 10.86%3Q24: 11.15%4Q24: 11.71%1Q25: 11.54%2Q25: 11.78%3Q25: 11.90%4Q25: 12.14%1Q26: 12.34%2Q26: 12.58% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA12.58%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA12.34%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA12.14%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA11.90%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA11.78%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA11.54%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA11.71%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA11.15%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA10.86%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA10.78%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA10.93%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA10.44%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Security State Bank & Trust (this bank)CBLRNANANA12.58%
Kennebunk Savings Bank$2.17BCBLRNANANA10.56%
Thomasville National Bank$2.18BRisk-based12.60%12.60%13.87%10.75%
Isabella Bank$2.17BRisk-based11.49%11.49%12.39%8.93%
Cfbank N.A.$2.17BRisk-based13.55%13.55%14.76%11.64%
Central Bank$2.16BCBLRNANANA15.42%
Citizens National Bank of Texas$2.19BRisk-based13.55%13.55%14.75%12.20%
Chain Bridge Bank, N.A.$2.19BRisk-based48.10%48.10%49.09%9.13%
United Bank$2.16BRisk-based24.35%24.35%25.61%12.75%
Peer 25th percentile12.84%12.84%14.09%10.20%
Peer median13.55%13.55%14.75%11.19%
Peer 75th percentile21.65%21.65%22.90%12.34%
This bank's percentileNANANA75

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/247355/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.