Skip to main content

West Texas State Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.49% +1.49 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$43.6M43,607RCOA8274
Divided by average total assets for the leverage ratio$415.7M415,699RCOAA224
Recomputed ratio10.49%numerator / denominator
Filed ratio10.49%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.49 pp$6.2Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock29,37629,37629,17629,02528,97528,850RCOAP742
Retained earnings20,25419,06318,12516,63715,15514,110RCOAKW00
Accumulated other comprehensive income(4,593)(4,795)(4,837)(5,546)(7,454)(6,798)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions45,03743,64442,46440,11636,67636,162RCOAP840
Adjustments and deductions from common equity Tier 1(1,430)(1,252)(1,233)(548)1,336657P859 - P840
Common equity Tier 1 capital43,60742,39241,23139,56838,01236,819RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital43,60742,39241,23139,56838,01236,819RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio415,699401,379375,793358,426342,879317,887RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.2%11.0%11.8% 3Q23: 10.62%4Q23: 10.99%1Q24: 10.90%2Q24: 11.14%3Q24: 11.17%4Q24: 11.36%1Q25: 11.58%2Q25: 11.09%3Q25: 11.04%4Q25: 10.97%1Q26: 10.56%2Q26: 10.49% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.49%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA10.56%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA10.97%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA11.04%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA11.09%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA11.58%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA11.36%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA11.17%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA11.14%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA10.90%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA10.99%14.42%14.45%15.56%10.55%
3Q23Risk-based13.53%13.53%14.53%10.62%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
West Texas State Bank (this bank)CBLRNANANA10.49%
James Polk Stone Community Bank$443.8MCBLRNANANA9.98%
Community Bank Delaware$443.6MRisk-based11.88%11.88%12.98%8.58%
Noblebank & Trust$444.0MCBLRNANANA11.32%
Grand Ridge National Bank$443.3MCBLRNANANA13.77%
Glennville Bank$444.2MRisk-based21.74%21.74%23.00%11.02%
First Jackson Bank$444.3MCBLRNANANA14.78%
The City National Bank of Metropolis$444.4MRisk-based24.06%24.06%25.17%13.78%
Broadstreet Bank, SSB$442.8MCBLRNANANA12.13%
Honor Bank$442.7MRisk-based11.35%11.35%12.60%9.77%
National Grand Bank of Marblehead$444.8MCBLRNANANA10.31%
Peer 25th percentile11.75%11.75%12.89%10.06%
Peer median16.81%16.81%17.99%11.17%
Peer 75th percentile22.32%22.32%23.54%13.36%
This bank's percentileNANANA40

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/406666/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.