Skip to main content

Bank of Utica: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 26.49% +17.49 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$391.6M391,604RCOA8274
Divided by average total assets for the leverage ratio$1.48B1,478,060RCOAA224
Recomputed ratio26.49%numerator / denominator
Filed ratio26.49%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+17.49 pp$258.6Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock306,560306,560306,560292,508292,508292,508RCOAP742
Retained earnings85,04463,48052,57259,64947,70142,033RCOAKW00
Accumulated other comprehensive income000000RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions391,604370,040359,132352,157340,209334,541RCOAP840
Adjustments and deductions from common equity Tier 1000000P859 - P840
Common equity Tier 1 capital391,604370,040359,132352,157340,209334,541RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital391,604370,040359,132352,157340,209334,541RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio1,478,0601,434,8361,405,7161,416,1311,402,0321,393,431RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
7.5%18.2%29.0% 3Q23: 23.33%4Q23: 24.54%1Q24: 25.47%2Q24: 24.91%3Q24: 25.41%4Q24: 24.06%1Q25: 24.01%2Q25: 24.27%3Q25: 24.87%4Q25: 25.55%1Q26: 25.79%2Q26: 26.49% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA26.49%13.52%13.55%14.66%10.52%
1Q26CBLRNANANA25.79%13.45%13.46%14.59%10.46%
4Q25CBLRNANANA25.55%13.36%13.37%14.44%10.38%
3Q25CBLRNANANA24.87%13.38%13.39%14.51%10.37%
2Q25CBLRNANANA24.27%13.21%13.21%14.27%10.30%
1Q25CBLRNANANA24.01%13.15%13.17%14.26%10.24%
4Q24CBLRNANANA24.06%13.02%13.05%14.10%10.07%
3Q24CBLRNANANA25.41%12.97%13.02%14.13%10.12%
2Q24CBLRNANANA24.91%12.93%12.94%14.06%10.10%
1Q24CBLRNANANA25.47%12.90%12.91%14.02%10.06%
4Q23CBLRNANANA24.54%12.81%12.82%13.92%10.01%
3Q23CBLRNANANA23.33%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Bank of Utica (this bank)CBLRNANANA26.49%
Bath Savings Institution$1.50BCBLRNANANA15.76%
Providence Bank$1.51BCBLRNANANA12.21%
Peoples State Bank$1.50BRisk-based13.41%13.41%14.63%10.17%
First National Bank of Pulaski$1.50BCBLRNANANA11.32%
Deerwood Bank$1.52BRisk-based11.34%11.34%12.13%8.06%
1st Summit Bank$1.52BRisk-based13.74%13.74%14.54%8.61%
Ascend Bank$1.49BCBLRNANANA9.65%
Greenfield Savings Bank$1.52BRisk-based14.50%14.50%15.48%10.12%
Park State Bank$1.49BRisk-based14.94%14.94%15.80%9.89%
Peer 25th percentile13.41%13.41%14.54%9.65%
Peer median13.74%13.74%14.63%10.12%
Peer 75th percentile14.50%14.50%15.48%11.32%
This bank's percentileNANANA100

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/254317/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.