Skip to main content

Cornerstone Capital Bank, SSB: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 10.26% +1.26 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$363.7M363,704RCOA8274
Divided by average total assets for the leverage ratio$3.54B3,544,630RCOAA224
Recomputed ratio10.26%numerator / denominator
Filed ratio10.26%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+1.26 pp$44.7Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock149,810149,5613,7213,7103,6983,687RCOAP742
Retained earnings247,144245,979335,761334,307330,258327,515RCOAKW00
Accumulated other comprehensive income(1,641)2384666185646RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions395,313395,778339,948338,635334,012331,248RCOAP840
Adjustments and deductions from common equity Tier 1(64,673)(49,568)(22,959)(17,120)(20,767)(22,785)P859 - P840
Common equity Tier 1 capital330,640346,210316,989321,515313,245308,463RCOAP859
Additional Tier 1 capital33,06434,62131,69928,82127,61127,659RCOAP865
Tier 1 capital363,704380,831348,688350,336340,856336,122RCOA8274
Tier 2 capitalNA16,7919,5138,7998,4498,014
Allowance includable in Tier 2 capitalNA17,1669,5138,7998,4498,014
Total capitalNA397,622358,201359,135349,305344,136
Total risk-weighted assetsNA2,376,0501,646,4061,435,2351,425,9691,276,075
Average total assets for the leverage ratio3,544,6302,761,0642,312,7842,316,3502,395,8202,300,552RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.2%12.8%16.5% 3Q23: 13.29%4Q23: 15.01%1Q24: 14.96%2Q24: 15.69%3Q24: 14.24%4Q24: 13.36%1Q25: 14.61%2Q25: 14.23%3Q25: 15.12%4Q25: 15.08%1Q26: 13.79%2Q26: 10.26% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA10.26%13.52%13.55%14.66%10.52%
1Q26Risk-based14.57%16.03%16.73%13.79%13.45%13.46%14.59%10.46%
4Q25Risk-based19.25%21.18%21.76%15.08%13.36%13.37%14.44%10.38%
3Q25Risk-based22.40%24.41%25.02%15.12%13.38%13.39%14.51%10.37%
2Q25Risk-based21.97%23.90%24.50%14.23%13.21%13.21%14.27%10.30%
1Q25Risk-based24.17%26.34%26.97%14.61%13.15%13.17%14.26%10.24%
4Q24Risk-based24.08%26.38%26.97%13.36%13.02%13.05%14.10%10.07%
3Q24Risk-based26.08%28.34%28.93%14.24%12.97%13.02%14.13%10.12%
2Q24Risk-based26.85%29.13%29.64%15.69%12.93%12.94%14.06%10.10%
1Q24Risk-based24.35%26.48%26.94%14.96%12.90%12.91%14.02%10.06%
4Q23Risk-based26.67%28.97%29.36%15.01%12.81%12.82%13.92%10.01%
3Q23Risk-based20.14%22.02%22.36%13.29%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Cornerstone Capital Bank, SSB (this bank)CBLRNANANA10.26%
Frandsen Bank & Trust$3.66BRisk-based13.89%13.89%15.14%10.02%
Parkway Bank and Trust Company$3.66BRisk-based12.59%12.59%13.75%11.50%
St. Charles Bank & Trust Company, N.A.$3.69BRisk-based11.07%11.07%11.69%9.64%
Macatawa Bank, N.A.$3.69BRisk-based11.37%11.37%12.14%10.74%
First Premier Bank$3.64BRisk-based19.95%19.95%21.18%13.67%
D.L. Evans Bank$3.70BCBLRNANANA10.38%
Encore Bank$3.70BRisk-based11.83%11.83%13.08%9.43%
First Community Bank$3.63BRisk-based10.61%10.61%11.59%9.04%
Village Bank & Trust, N.A.$3.63BRisk-based10.97%10.97%11.88%9.53%
Bank of the Sierra$3.72BCBLRNANANA12.25%
Peer 25th percentile11.05%11.05%11.83%9.56%
Peer median11.60%11.60%12.61%10.20%
Peer 75th percentile12.91%12.91%14.10%11.31%
This bank's percentileNANANA50

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/2891622/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.