Skip to main content

Capital conservation buffer: 9.54% (2Q26), against the 2.50% a bank must hold above each risk-based minimum to pay dividends and discretionary bonuses without limits. The buffer is the smallest of the three cushions over the minimums; here the binding ratio is Total capital. The bank clears the requirement. Filed figure: 9.54% (RCOAH311).

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Common equity Tier 1 ratio 16.28% +9.78 pp over well capitalized

Common equity Tier 1 is the loss-absorbing core: common stock, retained earnings and most of accumulated other comprehensive income, less goodwill, intangibles and other deductions. It is measured against risk-weighted assets.

Common equity Tier 1 capital$111.0M110,950RCOAP859
Divided by total risk-weighted assets$681.5M681,470RCOAA223
Recomputed ratio16.28%numerator / denominator
Filed ratio16.28%RCOAP793
Regulatory minimum4.50%
Minimum plus conservation buffer7.00%
Well-capitalized level6.50%
Cushion over that level+9.78 pp$66.7Mcapital that could be lost first
Tier 1 risk-based capital ratio 16.28% +8.28 pp over well capitalized

Tier 1 adds additional Tier 1 instruments, such as qualifying noncumulative perpetual preferred stock, to common equity Tier 1. Measured against risk-weighted assets.

Tier 1 capital$111.0M110,950RCOA8274
Divided by total risk-weighted assets$681.5M681,470RCOAA223
Recomputed ratio16.28%numerator / denominator
Filed ratio16.28%RCOA7206
Regulatory minimum6.00%
Minimum plus conservation buffer8.50%
Well-capitalized level8.00%
Cushion over that level+8.28 pp$56.4Mcapital that could be lost first
Total risk-based capital ratio 17.54% +7.54 pp over well capitalized

Total capital adds Tier 2, mostly qualifying subordinated debt and the allowance for credit losses up to 1.25% of risk-weighted assets, to Tier 1. Measured against risk-weighted assets.

Total capital$119.5M119,544RCOA3792
Divided by total risk-weighted assets$681.5M681,470RCOAA223
Recomputed ratio17.54%numerator / denominator
Filed ratio17.54%RCOA7205
Regulatory minimum8.00%
Minimum plus conservation buffer10.50%
Well-capitalized level10.00%
Cushion over that level+7.54 pp$51.4Mcapital that could be lost first
Tier 1 leverage ratio 10.67% +5.67 pp over well capitalized

Tier 1 capital over average total assets for the quarter, with no risk weighting. It caps how far a bank can grow on low-risk-weight assets.

Tier 1 capital$111.0M110,950RCOA8274
Divided by average total assets for the leverage ratio$1.04B1,040,292RCOAA224
Recomputed ratio10.67%numerator / denominator
Filed ratio10.67%RCOA7204
Regulatory minimum4.00%
Well-capitalized level5.00%
Cushion over that level+5.67 pp$58.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock74,16174,16174,16174,16174,16174,161RCOAP742
Retained earnings58,28655,40751,92347,22543,30541,497RCOAKW00
Accumulated other comprehensive income(895)(907)(830)(994)(1,208)(1,326)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions131,552128,661125,254120,392116,258114,332RCOAP840
Adjustments and deductions from common equity Tier 1(20,602)(20,588)(20,667)(20,509)(20,343)(20,282)P859 - P840
Common equity Tier 1 capital110,950108,073104,58799,88395,91594,050RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital110,950108,073104,58799,88395,91594,050RCOA8274
Tier 2 capital8,5948,2097,7977,7447,6817,269RCOA5311
Allowance includable in Tier 2 capital8,5948,2097,7977,7447,6817,269RCOA5310
Total capital119,544116,282112,384107,627103,596101,319RCOA3792
Total risk-weighted assets681,470651,976619,020614,498611,168579,340RCOAA223
Average total assets for the leverage ratio1,040,292988,757995,0271,011,016922,942871,702RCOAA224

Risk-weighted assets by exposure category, 2Q26

Each category's exposure is filed across the risk-weight columns of Schedule RC-R Part II; its risk-weighted assets are each allocation times its weight. The average risk weight says how much capital a dollar of that exposure consumes.

CategoryExposureRisk-weightedAvg weightShare of RWASource
Cash and balances due$96.2M$458K0.48% 0.07%RC-R Part II, item 1
Securities (HTM and AFS)$44.3M$26.1M58.74% 3.79%RC-R Part II, item 2.a, 2.b
Fed funds sold and repo-style transactions$539K$108K20.00% 0.02%RC-R Part II, item 3.a, 16
Loans: residential mortgage$10.5M$6.0M57.16% 0.87%RC-R Part II, item 4.a, 5.a
Loans: high-volatility commercial real estate$1.9M$2.8M150.00% 0.40%RC-R Part II, item 4.b, 5.b
Loans: past due and nonaccrual$26.7M$25.6M96.12% 3.73%RC-R Part II, item 4.c, 5.c
Loans: all other$884.2M$577.0M65.26% 83.92%RC-R Part II, item 4.d, 5.d
All other assets$31.9M$29.4M92.30% 4.28%RC-R Part II, item 8
Off-balance-sheet commitments and letters of credit$23.8M$20.1M84.34% 2.92%RC-R Part II, item 12, 13, 14, 15, 17, 18.a, 18.b
Market risk and other approachesNA$500NA 0.00%RC-R Part II, item 27

How the categories add up to total risk-weighted assets

Categories above, excluding market risk and other approaches$687.5Mties to item 31 ($687.5M)
Risk-weighted assets before deductions$687.5MRCONB704
Less: excess allowance for credit losses$6.1MA222
Less: allocated transfer risk reserve$03128
Total risk-weighted assets$681.5MRCONG641, ties

12 quarters against the asset-tier median

Common equity Tier 1 ratio: this bank (solid) and the asset-tier median (dashed)
11.6%16.6%21.6% 3Q23: 20.48%4Q23: 20.04%1Q24: 19.43%2Q24: 18.17%3Q24: 17.92%4Q24: 16.62%1Q25: 16.23%2Q25: 15.69%3Q25: 16.25%4Q25: 16.90%1Q26: 16.58%2Q26: 16.28% 3Q231Q252Q26
Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
9.2%12.1%14.9% 3Q23: 14.05%4Q23: 14.26%1Q24: 12.72%2Q24: 12.01%3Q24: 11.91%4Q24: 11.46%1Q25: 10.79%2Q25: 10.39%3Q25: 9.88%4Q25: 10.51%1Q26: 10.93%2Q26: 10.67% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26Risk-based16.28%16.28%17.54%10.67%13.52%13.55%14.66%10.52%
1Q26Risk-based16.58%16.58%17.84%10.93%13.45%13.46%14.59%10.46%
4Q25Risk-based16.90%16.90%18.16%10.51%13.36%13.37%14.44%10.38%
3Q25Risk-based16.25%16.25%17.51%9.88%13.38%13.39%14.51%10.37%
2Q25Risk-based15.69%15.69%16.95%10.39%13.21%13.21%14.27%10.30%
1Q25Risk-based16.23%16.23%17.49%10.79%13.15%13.17%14.26%10.24%
4Q24Risk-based16.62%16.62%17.88%11.46%13.02%13.05%14.10%10.07%
3Q24Risk-based17.92%17.92%19.18%11.91%12.97%13.02%14.13%10.12%
2Q24Risk-based18.17%18.17%19.43%12.01%12.93%12.94%14.06%10.10%
1Q24Risk-based19.43%19.43%20.68%12.72%12.90%12.91%14.02%10.06%
4Q23Risk-based20.04%20.04%21.29%14.26%12.81%12.82%13.92%10.01%
3Q23Risk-based20.48%20.48%21.73%14.05%12.78%12.79%13.93%10.03%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
T Bank, N.A. (this bank)Risk-based16.28%16.28%17.54%10.67%
Access Bank$1.10BRisk-based12.02%12.02%13.27%10.65%
The Citizens National Bank of Bluffton$1.10BCBLRNANANA11.02%
First Palmetto Bank$1.10BRisk-based13.63%13.63%14.89%9.42%
Triad Bank$1.11BRisk-based13.09%13.09%14.34%10.74%
Trailwest Bank$1.11BRisk-based10.89%10.89%12.15%8.62%
Saint Louis Bank$1.11BRisk-based10.02%10.02%11.25%8.81%
Jackson County Bank$1.11BRisk-based10.97%10.97%12.17%8.46%
Pioneer Bank$1.09BRisk-based17.51%17.51%18.77%12.32%
Thread Bank$1.11BRisk-based23.36%23.36%24.49%9.75%
Bank of Labor$1.11BRisk-based14.19%14.19%15.14%7.99%
Peer 25th percentile10.97%10.97%12.17%8.67%
Peer median13.09%13.09%14.34%9.58%
Peer 75th percentile14.19%14.19%15.14%10.72%
This bank's percentile78787870

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/3284445/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.