Skip to main content

Wayne County Bank: Regulatory Capital and Risk-Weighted Assets

As of 2Q26, from Call Report Schedule RC-R. This bank files under the community bank leverage ratio framework.

What each ratio is made of, 2Q26

Open a ratio to see its numerator and denominator as filed, our recomputation, and how far it sits above each regulatory line.

Community bank leverage ratio 13.58% +4.58 pp over well capitalized

This bank has elected the community bank leverage ratio framework. It files Tier 1 capital over average assets and no risk-based ratios; above the requirement it is treated as well capitalized.

Tier 1 capital$79.6M79,620RCOA8274
Divided by average total assets for the leverage ratio$586.2M586,212RCOAA224
Recomputed ratio13.58%numerator / denominator
Filed ratio13.58%RCOA7204
Regulatory minimum4.00%
Well-capitalized level9.00%
Cushion over that level+4.58 pp$26.9Mcapital that could be lost first

Amounts in the middle column are thousands of dollars as filed. Ratios are the standardized column of Schedule RC-R Part I.

The capital stack, $ thousands

From common equity to total capital, then the denominators the ratios divide by. Negatives in parentheses.

Line2Q261Q264Q253Q252Q251Q25Source
Common stock plus related surplus, net of treasury stock600600600600600600RCOAP742
Retained earnings79,02077,53674,90573,62470,97869,769RCOAKW00
Accumulated other comprehensive income(1,781)(2,339)(1,919)(2,618)(3,243)(3,135)RCOAB530
Common equity Tier 1 minority interest000000RCOAP839
Common equity Tier 1 capital before adjustments and deductions77,83975,79773,58671,60668,33567,234RCOAP840
Adjustments and deductions from common equity Tier 11,7812,3391,9192,6183,2433,135P859 - P840
Common equity Tier 1 capital79,62078,13675,50574,22471,57870,369RCOAP859
Additional Tier 1 capital000000RCOAP865
Tier 1 capital79,62078,13675,50574,22471,57870,369RCOA8274
Tier 2 capitalNANANANANANA
Allowance includable in Tier 2 capitalNANANANANANA
Total capitalNANANANANANA
Average total assets for the leverage ratio586,212577,776573,221567,717557,308550,056RCOAA224

Community bank leverage ratio filers do not file risk-weighted assets, so there is no breakdown by category for this bank.

12 quarters against the asset-tier median

Tier 1 leverage ratio: this bank (solid) and the asset-tier median (dashed)
10.1%12.1%14.1% 3Q23: 13.60%4Q23: 13.38%1Q24: 13.46%2Q24: 13.36%3Q24: 13.23%4Q24: 12.82%1Q25: 12.79%2Q25: 12.84%3Q25: 13.07%4Q25: 13.17%1Q26: 13.52%2Q26: 13.58% 3Q231Q252Q26
QuarterFrameworkCET1Tier 1Total capitalLeverageTier median CET1Tier median Tier 1Tier median Total capitalTier median Leverage
2Q26CBLRNANANA13.58%15.12%15.12%16.26%10.99%
1Q26CBLRNANANA13.52%14.98%15.01%16.09%10.86%
4Q25CBLRNANANA13.17%14.89%14.90%16.02%10.79%
3Q25CBLRNANANA13.07%14.82%14.86%15.98%10.87%
2Q25CBLRNANANA12.84%14.75%14.79%15.93%10.80%
1Q25CBLRNANANA12.79%14.77%14.82%15.94%10.70%
4Q24CBLRNANANA12.82%14.67%14.74%15.75%10.61%
3Q24CBLRNANANA13.23%14.69%14.72%15.80%10.69%
2Q24CBLRNANANA13.36%14.55%14.57%15.69%10.61%
1Q24CBLRNANANA13.46%14.58%14.60%15.70%10.54%
4Q23CBLRNANANA13.38%14.42%14.45%15.56%10.55%
3Q23CBLRNANANA13.60%14.65%14.67%15.79%10.60%

NA means not filed for that quarter: a community bank leverage ratio filer files no risk-based ratios. Tier medians are the served benchmark for banks in the same asset tier.

Against similar banks, 2Q26

BankAssetsFrameworkCET1Tier 1Total capitalLeverage
Wayne County Bank (this bank)CBLRNANANA13.58%
The Andover Bank$595.1MRisk-based21.74%21.74%22.31%9.63%
Cattlemens Bank$595.2MCBLRNANANA10.28%
The First National Bank of East Texas$594.8MCBLRNANANA9.96%
Citizens State Bank$594.4MCBLRNANANA11.48%
Citizens Bank Minnesota$596.0MRisk-based11.68%11.68%12.33%9.33%
Crest Savings Bank$594.2MRisk-based14.45%14.45%15.32%8.85%
MNB Bank$594.1MCBLRNANANA11.09%
Gulf Capital Bank$596.5MRisk-based16.72%16.72%17.63%13.78%
Cross Bank$593.5MCBLRNANANA10.45%
Riverstone Bank$593.4MCBLRNANANA9.74%
Peer 25th percentile13.75%13.75%14.57%9.66%
Peer median15.58%15.58%16.48%10.12%
Peer 75th percentile17.97%17.97%18.80%10.93%
This bank's percentileNANANA90

Peer ratios use the same basis as this bank: the standardized column of Schedule RC-R where served, the filed summary otherwise. Similar banks are the nearest banks by size in the same asset tier.

Source: FFIEC Call Report Schedule RC-R, Parts I and II, as filed. Well capitalized means at least 6.5% CET1, 8% Tier 1, 10% total capital and 5% leverage under the prompt corrective action rules; a community bank leverage ratio filer must instead hold the leverage ratio its framework requires. The same figures are in the API at /api/v1/banks/511832/regulatory-capital/ and in the Excel workbook. Next: the capital tab, the peer group page, or the full profile.